Consolidated Balance Sheet
InVision AG, 30 September 2022
IFRS, in Euro
Assets | 30 Sep 2022 | 31 Dec 2021 |
---|---|---|
A. Short-term assets | ||
1. Liquid funds | 8,711,202 | 6,338,332 |
2. Trade receivables | 1,274,403 | 1,309,512 |
3. Income tax claims | 0 | 278,290 |
4. Prepaid expenses and other short-term assets | 255,230 | 205,739 |
Total short-term assets | 10,240,835 | 8,131,873 |
B. Long-term assets | ||
1. Intangible assets | 261,603 | 274,921 |
2. Tangible assets | 8,010,316 | 8,285,327 |
3. Right-of-use assets | 1,085,570 | 1,179,547 |
4. Deferred taxes | 1,585,815 | 2,103,983 |
5. Other long-term assets | 12,216 | 12,050 |
Total long-term assets | 10,955,520 | 11,855,828 |
Total assets | 21,196,355 | 19,987,701 |
Equity and liabilities | 30 Sep 2022 | 31 Dec 2021 |
---|---|---|
A. Short-term liabilities | ||
1. Leasing liabilities | 199,167 | 188,698 |
2. Trade payables | 276,606 | 151,519 |
3. Provisions | 136,740 | 203,680 |
4. Income tax liabilities | 155,130 | 173,492 |
5. Customer contract liabilities and other liabilities | 2,403,207 | 1,256,011 |
Total short-term liabilities | 3,170,850 | 1,973,400 |
B. Long-term liabilities | ||
1. Liabilities due to credit institutions | 8,040,000 | 5,040,000 |
2. Leasing liabilities | 997,454 | 1,104,125 |
Total long-term liabilities | 9,037,454 | 6,144,125 |
C. Equity | ||
1. Subscribed capital | 2,235,000 | 2,235,000 |
2. Reserves | 1,319,857 | 1,204,142 |
3. Equity capital difference from currency translation | -432,061 | -408,788 |
4. Group/consolidated result | 5,865,255 | 8,839,822 |
Total equity | 8,988,051 | 11,870,176 |
Total equity and liabilities | 21,196,355 | 19,987,701 |